:root{--bg: #09110f;--bg-deep: #040806;--panel: rgba(11, 18, 15, .82);--panel-strong: rgba(13, 22, 18, .94);--panel-soft: rgba(17, 28, 23, .72);--line: rgba(197, 214, 204, .12);--line-strong: rgba(197, 214, 204, .24);--text: #f3efe1;--muted: #a8b6ae;--accent: #76b900;--accent-soft: rgba(118, 185, 0, .18);--accent-ice: #7be0ff;--accent-warm: #f0b168;--shadow: 0 22px 80px rgba(0, 0, 0, .34);--shell: min(1180px, calc(100vw - 32px) )}*{box-sizing:border-box}html,body,#app{margin:0;min-height:100%}html{scroll-behavior:smooth}body{background:radial-gradient(circle at top left,rgba(118,185,0,.12),transparent 26%),radial-gradient(circle at 85% 10%,rgba(123,224,255,.12),transparent 20%),linear-gradient(180deg,#09110f,#050806 52%,#030504);color:var(--text);font-family:Iowan Old Style,Palatino Linotype,Book Antiqua,serif;-webkit-font-smoothing:antialiased;text-rendering:optimizeLegibility}body:before{content:"";position:fixed;inset:0;pointer-events:none;background:linear-gradient(rgba(255,255,255,.018) 1px,transparent 1px),linear-gradient(90deg,rgba(255,255,255,.018) 1px,transparent 1px);background-size:72px 72px;-webkit-mask-image:radial-gradient(circle at center,black,transparent 86%);mask-image:radial-gradient(circle at center,black,transparent 86%);opacity:.26}::selection{background:#76b90042}button,input,summary{font:inherit}button{color:inherit}a{color:inherit;text-decoration:none}.dashboard{position:relative;overflow-x:clip;padding:28px 0 72px}.dashboard>section,.dashboard>footer{animation:rise .7s ease both}.shell{position:relative;z-index:1;width:var(--shell);margin:0 auto}.shell+.shell,.shell+footer{margin-top:22px}.panel,.core-card,.fun-card,.year-card,.dcf-summary-card,.dcf-card-block{position:relative;border:1px solid var(--line);border-radius:28px;background:linear-gradient(145deg,rgba(255,255,255,.04),transparent 45%),var(--panel);box-shadow:var(--shadow);-webkit-backdrop-filter:blur(16px);backdrop-filter:blur(16px)}.panel:before,.core-card:before,.fun-card:before,.year-card:before,.dcf-summary-card:before,.dcf-card-block:before{content:"";position:absolute;inset:0;pointer-events:none;border-radius:inherit;background:linear-gradient(120deg,rgba(255,255,255,.06),transparent 26%,transparent 72%,rgba(255,255,255,.04));opacity:.45}.eyebrow,.label,.source-strip,.panel-stat span,.year-card-badge,.dcf-table thead th,.trend-legend span{font-family:Avenir Next Condensed,Arial Narrow,sans-serif;letter-spacing:.16em;text-transform:uppercase}.eyebrow,.label{margin:0;color:#a8b6aee0;font-size:.73rem}.hero,.runway-panel,.valuation-bar-panel,.ownership-visual-panel,.scenario-visual-panel,.chart-panel,.fun-panel,.advanced-shell{padding:clamp(22px,3vw,34px)}.hero{display:grid;grid-template-columns:minmax(0,1.25fr) minmax(300px,.8fr);gap:26px}.hero-copy{display:grid;align-content:start;gap:20px}.hero h1{margin:0;max-width:8ch;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:clamp(3.8rem,8vw,6rem);letter-spacing:-.075em;line-height:.88}.hero-intro,.hero-summary,.source-strip,.core-card span,.fun-card span,.dcf-summary-card span,.scenario-copy,.field span:last-child,.footer p{color:var(--muted);line-height:1.55}.hero-intro,.hero-summary{max-width:60ch;margin:0;font-size:1.02rem}.hero-summary{font-size:1.12rem;color:var(--text)}.hero-stats{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:14px;max-width:32rem}.mini-stat{padding:18px 18px 16px;border:1px solid var(--line);border-radius:22px;background:#ffffff08}.mini-stat strong,.panel-stat strong{display:block;margin-top:8px;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:1.42rem;letter-spacing:-.05em}.mini-stat span,.panel-stat span:last-child{display:block;margin-top:8px;color:var(--muted)}.source-strip{display:flex;flex-wrap:wrap;gap:10px;align-items:center;font-size:.78rem}.dot-separator{width:4px;height:4px;border-radius:999px;background:var(--accent)}.control-panel{display:grid;gap:16px;padding:22px;border:1px solid var(--line);border-radius:24px;background:var(--panel-strong)}.control-header{display:flex;align-items:end;justify-content:space-between;gap:14px}.hero-shares{font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:clamp(2.4rem,5vw,3.2rem);line-height:.95;letter-spacing:-.06em}.field{display:grid;gap:8px}.field span{color:#dfe4e0e6;font-size:.94rem}.field input{width:100%;padding:14px 16px;border:1px solid var(--line);border-radius:16px;background:#ffffff0a;color:var(--text);transition:border-color .12s ease,background .12s ease,transform .12s ease}.field input:focus{outline:none;border-color:#76b900b8;background:#76b90014;transform:translateY(-1px)}.field-grid,.dcf-control-grid,.advanced-explainer-grid,.dcf-summary-grid,.advanced-grid{display:grid;gap:14px}.field-grid,.dcf-control-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.range{width:100%;accent-color:var(--accent)}.control-divider{height:1px;background:linear-gradient(90deg,transparent,var(--line-strong),transparent)}.scenario-block{display:grid;gap:12px}.scenario-row{display:flex;flex-wrap:wrap;gap:10px}.scenario-chip,.dcf-export-button,.advanced-panel>summary{border:1px solid var(--line);border-radius:999px;background:#ffffff0a;color:var(--text);transition:transform .12s ease,border-color .12s ease,background .12s ease,box-shadow .12s ease}.scenario-chip{padding:10px 16px;cursor:pointer}.scenario-chip:hover,.dcf-export-button:hover,.advanced-panel>summary:hover{transform:translateY(-1px);border-color:#76b90061;background:#76b9001a}.scenario-chip.active{border-color:#76b9008c;background:linear-gradient(135deg,#76b90033,#76b90014);box-shadow:inset 0 0 0 1px #76b90033}.scenario-copy{margin:0;font-size:.95rem}.core-grid{display:grid;grid-template-columns:repeat(4,minmax(0,1fr));gap:16px}.core-card,.fun-card,.dcf-summary-card{padding:22px}.core-card strong,.fun-card strong,.dcf-summary-card strong{display:block;margin:12px 0 10px;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:clamp(2rem,3vw,2.9rem);letter-spacing:-.065em;line-height:.9}.highlight-card{background:linear-gradient(150deg,rgba(118,185,0,.18),transparent 46%),var(--panel-strong)}.accent-card{background:linear-gradient(150deg,rgba(123,224,255,.14),transparent 50%),var(--panel-strong)}.source-chip-row,.source-links{display:flex;flex-wrap:wrap;gap:10px}.source-chip,.source-links a{padding:8px 12px;border:1px solid var(--line);border-radius:999px;font-size:.84rem;color:#ebf0ede6;background:#ffffff08}.source-chip:hover,.source-links a:hover{border-color:#76b90066;color:var(--text)}.panel-header,.dcf-block-header{display:flex;justify-content:space-between;align-items:start;gap:16px}.panel-header h2,.dcf-block-header h3{margin:8px 0 0;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:clamp(2rem,3vw,2.8rem);letter-spacing:-.06em;line-height:.92}.panel-stat{min-width:11rem;padding:14px 16px;border:1px solid var(--line);border-radius:20px;background:#ffffff08}.panel-stat span{color:#a8b6aed6;font-size:.72rem}.runway-grid{display:grid;grid-template-columns:repeat(6,minmax(0,1fr));gap:12px;margin-top:22px}.visual-grid{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:22px}.valuation-bar-panel{grid-column:1 / -1}.valuation-visual,.share-count-visual,.scenario-compare{display:grid;gap:18px;margin-top:20px}.valuation-chip-row,.ownership-summary,.scenario-compare-grid{display:grid;gap:14px}.valuation-chip-row{grid-template-columns:repeat(auto-fit,minmax(180px,1fr))}.valuation-chip,.ownership-stat,.scenario-card{padding:18px;border:1px solid var(--line);border-radius:22px;background:#ffffff06}.valuation-chip span,.ownership-stat span,.ownership-stat small,.scenario-metric span,.scenario-compare-note,.valuation-note{color:var(--muted)}.valuation-chip span,.ownership-stat span,.scenario-metric span{display:block;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:.74rem;letter-spacing:.16em;text-transform:uppercase}.valuation-chip strong,.ownership-stat strong,.scenario-card h3,.scenario-metric strong{display:block;margin-top:10px;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;letter-spacing:-.05em}.valuation-chip strong,.ownership-stat strong,.scenario-metric strong{font-size:1.9rem;line-height:.95}.scenario-card h3{margin:10px 0 16px;font-size:1.9rem}.valuation-chip.dcf,.scenario-card.active{border-color:#76b90066;background:linear-gradient(145deg,rgba(118,185,0,.12),transparent 48%),#ffffff08}.valuation-chip.price{border-color:#7be0ff47}.valuation-chip.basis{border-color:#f0b16847}.valuation-rail-frame{position:relative;height:96px;border:1px solid var(--line);border-radius:24px;background:#ffffff06}.valuation-rail-base,.valuation-gap-band{position:absolute;top:50%;height:8px;transform:translateY(-50%);border-radius:999px}.valuation-rail-base{left:24px;right:24px;background:#ffffff14}.valuation-gap-band{background:linear-gradient(90deg,#7be0ff3d,#76b90047);left:calc(24px + (100% - 48px) * var(--band-start, 0) / 100);width:calc((100% - 48px) * var(--band-width, 0) / 100)}.valuation-marker{position:absolute;top:50%;left:calc(24px + (100% - 48px) * var(--marker-position, 0) / 100);transform:translate(-50%,-50%)}.valuation-marker:before{content:"";position:absolute;left:50%;bottom:12px;width:2px;height:28px;transform:translate(-50%);background:#fff3}.valuation-marker-dot{display:block;width:16px;height:16px;border-radius:999px;border:3px solid rgba(8,17,15,.9);background:var(--accent)}.valuation-marker.price .valuation-marker-dot{background:var(--accent-ice)}.valuation-marker.basis .valuation-marker-dot{background:var(--accent-warm)}.valuation-axis{display:flex;justify-content:space-between;color:var(--muted);font-size:.9rem}.valuation-note,.scenario-compare-note{margin:0;line-height:1.55}.year-card{display:grid;gap:12px;padding:18px;text-align:left;color:inherit;cursor:pointer}.year-card.selected{border-color:#76b90075;background:linear-gradient(150deg,rgba(118,185,0,.18),transparent 42%),var(--panel-strong);transform:translateY(-2px)}.year-card strong{font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:1.58rem;letter-spacing:-.05em}.year-card p,.year-card-stats span{margin:0;color:var(--muted)}.year-card.actual .year-card-badge{color:var(--accent)}.year-card.modeled .year-card-badge{color:var(--accent-ice)}.year-card-bar{height:7px;border-radius:999px;overflow:hidden;background:#ffffff14}.year-card-fill{display:block;width:var(--year-width);height:100%;border-radius:inherit;background:linear-gradient(90deg,var(--accent),var(--accent-ice))}.year-card-stats{display:grid;gap:6px;font-size:.9rem}.split-grid{display:grid;grid-template-columns:minmax(0,1.08fr) minmax(320px,.92fr);gap:22px;align-items:start}.trend-chart{display:grid;gap:18px;margin-top:20px}.trend-svg{width:100%;height:auto;overflow:visible}.trend-summary{display:grid;grid-template-columns:repeat(3,minmax(0,1fr));gap:14px}.trend-stat{padding:16px 18px;border:1px solid var(--line);border-radius:20px;background:#ffffff06}.trend-stat span,.trend-stat small{display:block;color:var(--muted)}.trend-stat span{font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:.74rem;letter-spacing:.16em;text-transform:uppercase}.trend-stat strong{display:block;margin:10px 0 8px;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;font-size:2.05rem;letter-spacing:-.05em;line-height:.92}.trend-modeled-region{fill:#7be0ff12}.trend-grid-line,.trend-divider,.trend-selected-line{stroke-linecap:round}.trend-grid-line{stroke:#ffffff0f;stroke-dasharray:4 10}.trend-divider{stroke:#ffffff29;stroke-dasharray:6 8}.trend-selected-line{stroke:#f0b168bf;stroke-width:2}.trend-line{fill:none;stroke-width:4;stroke-linecap:round;stroke-linejoin:round}.trend-line-eps{stroke:var(--accent)}.trend-line-fcf{stroke:var(--accent-ice)}.trend-dot{stroke-width:3}.trend-dot-eps{fill:var(--accent);stroke:#08110fe6}.trend-dot-fcf{fill:var(--accent-ice);stroke:#08110fe6}.trend-axis-label{fill:#d4ddd7b8;font-size:12px}.trend-legend{display:flex;flex-wrap:wrap;gap:14px;margin-top:14px;color:var(--muted);font-size:.84rem}.trend-legend span{display:inline-flex;align-items:center;gap:8px}.legend-swatch{display:inline-block;width:14px;height:14px;border-radius:999px}.legend-swatch.eps{background:var(--accent)}.legend-swatch.fcf{background:var(--accent-ice)}.legend-swatch.actual{background:#76b90059}.legend-swatch.modeled{background:#7be0ff47}.share-count-svg{width:100%;height:auto;overflow:visible}.share-grid-line{stroke:#ffffff0f;stroke-dasharray:4 10}.share-count-line{fill:none;stroke:var(--accent);stroke-width:4;stroke-linecap:round;stroke-linejoin:round}.share-selected-line{stroke:#f0b168bf;stroke-width:2}.share-dot{fill:var(--accent);stroke:#08110fe6;stroke-width:3}.share-axis-label{fill:#d4ddd7b8;font-size:12px}.ownership-summary{grid-template-columns:repeat(3,minmax(0,1fr))}.ownership-stat small{display:block;margin-top:8px;line-height:1.5}.scenario-compare-grid{grid-template-columns:repeat(3,minmax(0,1fr))}.scenario-metric{padding-top:14px;margin-top:14px;border-top:1px solid rgba(255,255,255,.08)}.fun-grid.simple-fun-grid{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:14px;margin-top:20px}.advanced-panel{margin-top:22px;border:1px solid var(--line);border-radius:24px;background:#ffffff05}.advanced-panel>summary{list-style:none;padding:16px 20px;cursor:pointer;margin:10px;text-align:center}.advanced-panel>summary::-webkit-details-marker{display:none}.advanced-panel[open]>summary{border-color:#76b9006b;background:#76b90014}.advanced-body{display:grid;gap:20px;padding:0 20px 20px}.advanced-note{padding:18px 20px;border:1px solid var(--line);border-radius:20px;background:#ffffff08}.advanced-note p{margin:0;color:var(--muted);line-height:1.6}.advanced-note p+p{margin-top:10px}.advanced-note .eyebrow{margin-bottom:10px}.dcf-export-row{display:flex;flex-wrap:wrap;align-items:center;justify-content:space-between;gap:12px}.dcf-export-row span{color:var(--muted);max-width:42rem}.dcf-export-button{padding:11px 18px;cursor:pointer}.dcf-summary-grid{grid-template-columns:repeat(4,minmax(0,1fr))}.advanced-explainer-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.advanced-explainer-grid.single-card{grid-template-columns:1fr}.advanced-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.dcf-subpanel{border:1px solid var(--line);border-radius:22px;background:#ffffff05}.dcf-subpanel summary{padding:16px 18px;cursor:pointer;list-style:none;font-family:Avenir Next Condensed,Arial Narrow,sans-serif;letter-spacing:.08em;text-transform:uppercase;color:#dfe4e0eb}.dcf-subpanel summary::-webkit-details-marker{display:none}.dcf-subpanel[open] summary{border-bottom:1px solid var(--line)}.dcf-card-block{padding:20px}.dcf-table-wrap{overflow-x:auto;margin-top:18px}.dcf-table{width:100%;border-collapse:collapse;min-width:28rem}.dcf-table thead th{padding-bottom:10px;color:#a8b6aecc;font-size:.72rem;text-align:left}.dcf-table td,.dcf-table th{padding:12px 10px;border-bottom:1px solid rgba(255,255,255,.07)}.dcf-table tbody tr:last-child td,.dcf-table tbody tr:last-child th{border-bottom:0}.dcf-sensitivity-table td{text-align:center}.footer{display:grid;gap:14px;padding:12px 0 0}.footer p{margin:0}.atmosphere{position:fixed;z-index:0;width:28rem;height:28rem;border-radius:999px;filter:blur(78px);opacity:.28;pointer-events:none}.atmosphere-left{top:-10rem;left:-10rem;background:#76b90038;animation:float 15s ease-in-out infinite}.atmosphere-right{top:14rem;right:-12rem;background:#7be0ff2e;animation:float 18s ease-in-out infinite reverse}@media(max-width:1100px){.hero,.split-grid,.visual-grid{grid-template-columns:1fr}.core-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.runway-grid{grid-template-columns:repeat(3,minmax(0,1fr))}.ownership-summary,.scenario-compare-grid{grid-template-columns:1fr}.dcf-summary-grid{grid-template-columns:repeat(2,minmax(0,1fr))}}@media(max-width:780px){.dashboard{padding-top:18px}.hero,.runway-panel,.valuation-bar-panel,.ownership-visual-panel,.scenario-visual-panel,.chart-panel,.fun-panel,.advanced-shell{padding:20px}.hero-stats,.field-grid,.dcf-control-grid,.valuation-chip-row,.trend-summary,.ownership-summary,.scenario-compare-grid,.advanced-explainer-grid,.advanced-grid,.fun-grid.simple-fun-grid,.core-grid,.runway-grid,.dcf-summary-grid{grid-template-columns:1fr}.panel-header,.dcf-block-header,.control-header,.dcf-export-row{flex-direction:column;align-items:start}.panel-stat{min-width:0;width:100%}.panel-header h2,.dcf-block-header h3{font-size:clamp(1.75rem,9vw,2.3rem)}.hero h1{max-width:none;font-size:3.25rem;line-height:.9}.hero-intro,.hero-summary{font-size:.98rem}.hero-shares{font-size:2.25rem}.core-card,.fun-card,.dcf-summary-card,.scenario-card,.valuation-chip,.ownership-stat{padding:18px}.core-card strong,.fun-card strong,.dcf-summary-card strong{font-size:2.25rem}.valuation-chip strong,.ownership-stat strong,.scenario-metric strong,.trend-stat strong{font-size:1.65rem}.scenario-card h3{font-size:1.6rem}.year-card strong{font-size:1.42rem}.valuation-rail-frame{height:88px}.valuation-marker:before{height:24px}.valuation-axis,.valuation-note,.scenario-compare-note{font-size:.88rem}.trend-chart,.valuation-visual,.share-count-visual,.scenario-compare{gap:14px}.trend-axis-label,.share-axis-label{font-size:11px}.source-chip-row,.source-links{gap:8px}.source-chip,.source-links a{font-size:.78rem;padding:7px 10px}.source-strip{gap:8px;font-size:.72rem}}@keyframes rise{0%{opacity:0;transform:translateY(18px)}to{opacity:1;transform:translateY(0)}}@keyframes float{0%,to{transform:translateZ(0)}50%{transform:translate3d(0,18px,0)}}